Millions of dollars |
Jun 2007 | Dec 2006 |
Change $m |
| 1 Working capital | 856 | 699 | 157 |
| 2 Property, plant and equipment (PP&E) | 2,321 | 2,288 | 33 |
| 3 Net debt | (490) | (539) | 49 |
| 4 Other non-current assets and liabilities | (1) | (5) | 4 |
| Total equity | 2,686 | 2,443 | 243 |
Discussion and Analysis
1 Working capital
|
The increase in working capital is primarily due to:
Partly offset by:
|
2 PP&E
|
The increase in property, plant and equipment is due to:
Partly offset by:
|
3 Net debt
|
Net debt decreased to $490 million at 30 June 2007, a decrease of $49 million from 31 December 2006. As a result, Caltex’s gearing (net debt to net debt plus equity) was 15.4%, decreasing from 18.1% at 31 December 2006. On a lease-adjusted basis, gearing at 30 June 2007 was 23%. However, debt is expected to increase towards the end of 2007 as the company builds inventory in preparation for major refinery maintenance in the first quarter of 2008. |
4 Other non–current assets and liabilities
|
Other non–current assets and liabilities have increased primarily due to the net movement of intangibles. |


